Here is a detailed economic baseline model step-by-step.
- What is the initial value for the money supply (m)?
- What is the initial value for the velocity of money (v)?
- What is the initial value for time preference (TP)? (This is the ratio of savings to net consumption)
- Money supply, m = 250
- Velocity, v = 5
- Time preference, TP = 9
- Percentage of the larger part (the 9) = (9/10) × 100 = 90%
- Percentage of the smaller part (the 1) = (1/10) × 100 = 10%
- Aggregate demand, D = m × v = 250 × 5 = 1250
- Aggregate sales revenue, SR = 1250
- Aggregate net consumption, NC = psp × SR = 0.10 × 1250 = 125
- Aggregate savings, sav = TP × NC = 9 × 125 = 1125
- Aggregate investment, inv = sav = 1125
- Aggregate productive expenditure, PE = inv = 1125
- NC = SR - PE = 1250 - 1125 = 125 (checks out)
- prof = SR - c (where c = PE) = 1250 - 1125 = 125
- K = SR + PE = 1250 + 1125 = 2375
- RProf = prof / K = 125 / 2375 ≈ 0.05263 (5.263%)
- IR = RProf = 5.263%
- DegCap = PE / SR = 1125 / 1250 = 0.9 (or 90%)
| psp factor | 10% |
| Aggregate demand (D) | 1250 |
| Aggregate sales revenue (SR) | 1250 |
| Aggregate net consumption (NC) | 125 |
| Aggregate savings (sav) | 1125 |
| Aggregate investment (inv) | 1125 |
| Aggregate productive expenditure (PE) | 1125 |
| Aggregate profit (prof) | 125 |
| Aggregate capital accumulation (K) | 2375 |
| Rate of profit (RProf) | 5.263% |
| Interest rate (IR) | 5.263% |
| Degree of capitalism (DegCap) | 90% |
- Does prof = NC?
prof = 125, NC = 125 → Yes, they are equal. - Does (prof / SR) × (SR / K) = RProf?
(125 / 1250) × (1250 / 2375) = 0.1 × 0.5263 = 0.05263 = RProf → Yes, it holds true.
- Aggregate productive expenditure (PE) = Aggregate demand for business labor (DLb) + Aggregate demand for capital goods (Dk)
- The ratio of Aggregate demand for capital goods to Aggregate demand for business labor is: Dk / DLb = 1.25
- Dk = 1.25 × DLb
- PE = DLb + Dk = DLb + 1.25 × DLb = 2.25 × DLb
- DLb = PE / 2.25 = 1125 / 2.25 = 500
- Dk = 1.25 × DLb = 1.25 × 500 = 625
| Aggregate productive expenditure (PE) | 1125 |
| Aggregate demand for business labor (DLb) | 500 |
| Aggregate demand for capital goods (Dk) | 625 |
- Dc = D - Dk = 1250 - 625 = 625
- DLc = psp factor × Dc = 0.10 × 625 = 62.5
- CE = Dc + DLc = 625 + 62.5 = 687.5
| Aggregate demand for consumer goods (Dc) | 625 |
| Aggregate demand for consumer labor (DLc) | 62.5 |
| Aggregate consumption expenditure (CE) | 687.5 |
- DL = DLb + DLc = 500 + 62.5 = 562.5
- Wb = DLb = 500
- Wc = DLc = 62.5
- W = Wb + Wc = 500 + 62.5 = 562.5
- GNR1 = SR + W = 1250 + 562.5 = 1812.5
- GNR2 = CE + PE = 687.5 + 1125 = 1812.5
- 1812.5 = 1812.5 → Yes, they are equal.
- VA = prof + W = 125 + 562.5 = 687.5
- Yn = VA = 687.5
- prof / W = 125 / 562.5 = 0.2222 (22.22%)
- profit2 = CE - W = 687.5 - 562.5 = 125
- 125 = 125 → Yes, equal.
- 125 = 125 → Yes, equal.
- 125 + 562.5 = 687.5 = CE → Yes, equal.
- W / NC = 562.5 / 125 = 4.5
- W / CE = 562.5 / 687.5 ≈ 0.8182 (81.82%)
- K / SR = 2375 / 1250 = 1.9
- K / CE = 2375 / 687.5 ≈ 3.4545
- K / Yn = 2375 / 687.5 ≈ 3.4545
- SR / K = 1250 / 2375 ≈ 0.5263 (52.63%)
| Aggregate demand for labor (DL) | 562.5 |
| Aggregate wages business labor (Wb) | 500 |
| Aggregate wages consumer labor (Wc) | 62.5 |
| Aggregate wages (W) | 562.5 |
| GNR1 = SR + W | 1812.5 |
| GNR2 = CE + PE | 1812.5 |
| Value added (VA) | 687.5 |
| National income (Yn) | 687.5 |
| Degree of exploitation | 22.22% |
| Profit2 (CE - W) | 125 |
| Profit2 = prof? | Yes |
| Profit2 = NC? | Yes |
| NC + W = CE? | Yes |
| Degree of inequality1 (W/NC) | 4.5 |
| Degree of inequality2 (W/CE) | 81.82% |
| Capital intensiveness1 (K/SR) | 1.9 |
| Capital intensiveness2 (K/CE) | 3.4545 |
| Capital output ratio (K/Yn) | 3.4545 |
| Capital turnover rate (SR/K) | 52.63% |
- PE = prod = 1125 (from earlier)
- pf = Dk / Dc = 625 / 625 = 1
- prodc = prod / (1 + pf) = 1125 / (1 + 1) = 1125 / 2 = 562.5
- prodk = prod - prodc = 1125 - 562.5 = 562.5
- Sc = 2 × prodc = 2 × 562.5 = 1125
- Sk = 2 × prodk = 2 × 562.5 = 1125
- S = Sk + Sc = 1125 + 1125 = 2250
| Aggregate productive expenditure (PE) | 1125 |
| Production factor (pf = Dk / Dc) | 1 |
| Aggregate production of consumer goods (prodc) | 562.5 |
| Aggregate production of capital goods (prodk) | 562.5 |
| Aggregate supply of consumer goods (Sc) | 1125 |
| Aggregate supply of capital goods (Sk) | 1125 |
| Aggregate supply (S) | 2250 |
- P = D / S = 1250 / 2250 ≈ 0.5556
- Dr = D / P = 1250 / 0.5556 = 2250
- Dr = 2250, S = 2250 → Yes, Say's law holds true here.
- GNP = P × Sc = 0.5556 × 1125 = 625
- Purchasing power1 = Dr / Sc = 2250 / 1125 = 2
- Purchasing power2 = S / D = 2250 / 1250 = 1.8
- Buying power1 = Wb / P = 500 / 0.5556 ≈ 900
- Buying power2 = W / P = 562.5 / 0.5556 ≈ 1012.5
- Buying power3 = W / S = 562.5 / 2250 = 0.25
| Average price level (P) | 0.5556 |
| Real demand (Dr) | 2250 |
| Say's Law holds? | Yes |
| Gross National Product (GNP) | 625 |
| Purchasing power1 (Dr/Sc) | 2 |
| Purchasing power2 (S/D) | 1.8 |
| Buying power1 (Wb/P) | 900 |
| Buying power2 (W/P) | 1012.5 |
| Buying power3 (W/S) | 0.25 |
- S / Sl = 2250 / 1000 = 2.25
- Sc / Sl = 1125 / 1000 = 1.125
- S / Sk = 2250 / 1125 = 2
- Sc / Sk = 1125 / 1125 = 1
- Sk / Sl = 1125 / 1000 = 1.125
- S = 2250
- Sc = 1125
- (S / Sl) + (S / Sk) = 2.25 + 2 = 4.25
- (Sc / Sl) + (Sc / Sk) = 1.125 + 1 = 2.125
| Productivity of labor 1 | 2.25 |
| Productivity of labor 2 | 1.125 |
| Productivity of capital goods 1 | 2 |
| Productivity of capital goods 2 | 1 |
| Physical capital intensiveness | 1.125 |
| Prosperity 1 (wealth1) | 2250 |
| Prosperity 2 (wealth2) | 1125 |
| Efficiency 1 | 4.25 |
| Efficiency 2 | 2.125 |
- DLb / Dc = 500 / 625 = 0.8
- (DLb / Dc) × (Sc / Sl) = 0.8 × (1125 / 1000) = 0.8 × 1.125 = 0.9
- DLb / Sl = 500 / 1000 = 0.5
- (Money wage rate 2) / P = 0.5 / 0.5556 ≈ 0.9
- 0.9 = 0.9 → Yes, they are equal.
- DL / Dc = 562.5 / 625 = 0.9
- DL / Sl = 562.5 / 1000 = 0.5625
- (Money wage rate 1) / P = 0.5625 / 0.5556 ≈ 1.0125
- (DL / Dc) × (Sc / Sl) = 0.9 × (1125 / 1000) = 0.9 × 1.125 = 1.0125
- 1.0125 = 1.0125 → Yes, they are equal.
| Distribution factor 2 (DLb/Dc) | 0.8 |
| Real wage rate 2a | 0.9 |
| Money wage rate 2 | 0.5 |
| Real wage rate 2b | 0.9 |
| Distribution factor 1 (DL/Dc) | 0.9 |
| Money wage rate 1 | 0.5625 |
| Real wage rate 1a | 1.0125 |
| Real wage rate 1b | 1.0125 |
To analyze the effect of a 10% flat income tax on all incomes—including wages for business labor and consumer labor, and all business owners' profits—we will adjust the relevant income variables and recalculate the economic indicators.
Baseline recap (no tax):
| Variable | Value |
|---|---|
| Aggregate wages (W) | 562.5 |
| Aggregate profit (prof) | 125 |
| Total income (W + prof) | 687.5 |
| National income (Yn) | 687.5 |
| Aggregate demand (D) | 1250 |
| Aggregate supply (S) | 2250 |
| Average price level (P) | 0.5556 |
| Real demand (Dr) | 2250 |
| Degree of exploitation | 22.22% |
| Degree of inequality1 (W / NC) | 4.5 |
| Degree of inequality2 (W / CE) | 81.82% |
| Capital intensiveness1 (K / SR) | 1.9 |
| Capital turnover rate (SR / K) | 0.5263 |
To build a more detailed model that incorporates government spending, redistribution, and behavioral effects under a 10% flat income tax, we'll follow these steps:
Step 1: Define government revenue and spending
- Government revenue (G_rev): 10% tax on all incomes (wages + profits) from the baseline scenario.
- Government spending (G_exp): Assume government spends all tax revenue back into the economy as government consumption expenditure (G), which adds to aggregate demand.
Step 2: Adjust incomes and disposable income
-
Tax rate: 10%
-
Pre-tax incomes:
- Wages (W) = 562.5
- Profits (prof) = 125
- Total income (Y) = 687.5
-
Tax collected:
- G_rev = 0.10 × 687.5 = 68.75
-
Post-tax disposable income:
- Y_disp = Y - G_rev = 687.5 - 68.75 = 618.75
Step 3: Behavioral assumptions
- Marginal propensity to consume (MPC): Assume people consume 90% of their disposable income (consistent with time preference and previous consumption/savings ratio).
- Government spending multiplier: Government spending adds directly to aggregate demand.
- Savings adjust accordingly: sav = Y_disp × (1 - MPC) = 618.75 × 0.10 = 61.875
Step 4: Calculate consumption, savings, and aggregate demand
-
Private consumption (CE_private):
CE_private = MPC × Y_disp = 0.9 × 618.75 = 556.875 -
Government consumption (G):
G = G_rev = 68.75 -
Aggregate consumption expenditure (CE_total):
CE_total = CE_private + G = 556.875 + 68.75 = 625.625 -
Aggregate savings (sav): 61.875 (from above)
-
Aggregate sales revenue (SR):
SR = CE_total + sav = 625.625 + 61.875 = 687.5
Step 5: Investment and productive expenditure
-
Investment equals savings (sav):
inv = sav = 61.875 -
Productive expenditure equals investment:
PE = inv = 61.875
Step 6: Aggregate profit and capital accumulation
-
Aggregate profit:
prof = SR - PE = 687.5 - 61.875 = 625.625 -
Aggregate capital accumulation:
K = SR + PE = 687.5 + 61.875 = 749.375
Step 7: Rate of profit and degree of capitalism
-
Rate of profit:
RProf = prof / K = 625.625 / 749.375 ≈ 0.835 (83.5%) -
Degree of capitalism:
DegCap = PE / SR = 61.875 / 687.5 ≈ 0.09 (9%)
Step 8: Labor demand and wages
-
Using previous ratios:
-
PE = DLb + Dk, with Dk / DLb = 1.25
-
DLb = PE / 2.25 = 61.875 / 2.25 ≈ 27.5
-
Dk = 1.25 × DLb = 34.375
-
Aggregate demand for consumer goods:
Dc = SR - Dk = 687.5 - 34.375 = 653.125 -
Aggregate demand for consumer labor:
DLc = psp × Dc = 0.10 × 653.125 = 65.3125 -
Aggregate labor demand:
DL = DLb + DLc = 27.5 + 65.3125 = 92.8125 -
Aggregate wages:
W = DLb + DLc = 27.5 + 65.3125 = 92.8125
Step 9: National income and inequality
-
National income:
Yn = prof + W = 625.625 + 92.8125 = 718.4375 -
Degree of exploitation:
prof / W = 625.625 / 92.8125 ≈ 6.74 (very high) -
Degree of inequality 1 (W / NC):
NC = CE_total - W = 625.625 - 92.8125 = 532.8125
W / NC = 92.8125 / 532.8125 ≈ 0.174 -
Degree of inequality 2 (W / CE):
W / CE_total = 92.8125 / 625.625 ≈ 0.148
Step 10: Summary table
| Variable | Value | Notes |
|---|---|---|
| Government revenue (G_rev) | 68.75 | 10% flat tax revenue |
| Private consumption (CE_private) | 556.875 | 90% of disposable income |
| Government consumption (G) | 68.75 | Equal to tax revenue |
| Aggregate consumption (CE_total) | 625.625 | Private + government |
| Aggregate savings (sav) | 61.875 | 10% of disposable income |
| Aggregate sales revenue (SR) | 687.5 | CE_total + sav |
| Investment (inv) | 61.875 | Equal to savings |
| Productive expenditure (PE) | 61.875 | Equal to investment |
| Aggregate profit (prof) | 625.625 | SR - PE |
| Aggregate capital accumulation (K) | 749.375 | SR + PE |
| Rate of profit (RProf) | 83.5% | prof / K |
| Degree of capitalism (DegCap) | 9% | PE / SR |
| Aggregate labor demand (DL) | 92.8125 | DLb + DLc |
| Aggregate wages (W) | 92.8125 | Wages paid |
| National income (Yn) | 718.4375 | prof + W |
| Degree of exploitation | 6.74 | prof / W |
| Degree of inequality 1 (W/NC) | 0.174 | Wages / Net consumption |
| Degree of inequality 2 (W/CE) | 0.148 | Wages / Consumption expenditure |
Interpretation:
- Government spending partially offsets the reduction in disposable income, supporting aggregate demand.
- Aggregate consumption and savings fall compared to baseline, reflecting tax impact.
- Aggregate profit and rate of profit rise substantially, indicating increased returns to capital relative to productive expenditure.
- Labor demand and wages fall sharply, reflecting contraction in productive expenditure.
- Degree of exploitation and inequality decrease, but wages as a share of consumption expenditure fall.
- Degree of capitalism (productive expenditure/sales) falls, indicating less capital-intensive production.
This React component lets you input initial values for money supply (m), velocity (v), time preference (TP), and labor supply (Sl). You can select the tax type (No tax, 10% or 20% flat income tax, or 10% or 20% consumption tax) and see the effect on key economic variables side-by-side with the baseline.
- The model calculates baseline values first.
- Then, based on selected tax type and rate, it recalculates wages, profits, consumption, savings, investment, labor demand, and national income.
- The model uses consistent formulas from your specifications and applies tax impacts accordingly.
- You can experiment with different initial values and tax scenarios to compare the effects easily.
This React component summarizes in a single wide table the baseline and four tax scenarios:
- Baseline (no tax)
- 10% flat income tax
- 20% flat income tax
- 10% consumption tax
- 20% consumption tax
For each scenario, it shows:
- Tax revenue collected
- Aggregate consumption expenditure (CE)
- Aggregate savings (sav)
- Aggregate profit (prof)
- Aggregate wages (W)
- National income (Yn)
- Capital accumulation (K)
Summary: Baseline and Tax Scenarios Comparison
Scenario Tax Revenue Aggregate Consumption (CE) Aggregate Savings (sav) Aggregate Profit (prof) Aggregate Wages (W) National Income (Yn) Capital Accumulation (K) Baseline (No Tax) 0 687.5 1,125 125 562.5 687.5 2,375 10% Flat Income Tax 68.75 517.5 101.25 517.5 101.25 618.75 720 20% Flat Income Tax 137.5 460 90 460 90 550 640 10% Consumption Tax 68.75 618.75 1,125 618.75 611.88 1,230.63 2,868.75 20% Consumption Tax 137.5 550 1,125 550 605 1,155 2,800
| Scenario | Tax Revenue | Aggregate Consumption (CE) | Aggregate Savings (sav) | Aggregate Profit (prof) | Aggregate Wages (W) | National Income (Yn) | Capital Accumulation (K) |
|---|---|---|---|---|---|---|---|
| Baseline (No Tax) | 0 | 687.5 | 1,125 | 125 | 562.5 | 687.5 | 2,375 |
| 10% Flat Income Tax | 68.75 | 517.5 | 101.25 | 517.5 | 101.25 | 618.75 | 720 |
| 20% Flat Income Tax | 137.5 | 460 | 90 | 460 | 90 | 550 | 640 |
| 10% Consumption Tax | 68.75 | 618.75 | 1,125 | 618.75 | 611.88 | 1,230.63 | 2,868.75 |
| 20% Consumption Tax | 137.5 | 550 | 1,125 | 550 | 605 | 1,155 | 2,800 |
1. Impact on Aggregate Supply and Wealth per Worker
- Aggregate Supply Proxy:
Aggregate supply correlates strongly with Capital Accumulation (K) and Aggregate Productive Expenditure (PE), which in these models equals investment. This reflects the capacity to produce goods/services. - Wealth per Worker Proxy:
Wealth per worker can be approximated by Capital Accumulation (K) divided by Supply of Labor (Sl) or equivalently by National Income (Yn) divided by Sl. - Scenario Observations:
- The baseline scenario has the highest capital accumulation and national income (no distortion from taxes).
- The income tax scenarios reduce after-tax income, which lowers consumption and savings, reducing investment and capital accumulation.
- The consumption tax scenarios reduce consumption, but savings and investment remain roughly unchanged, so capital accumulation is less affected compared to income tax.
- Between consumption tax rates, a 10% consumption tax has a smaller negative effect than a 20% consumption tax on aggregate consumption and capital accumulation.
- 10% consumption tax tends to be more supportive of sustaining aggregate supply and wealth per worker than a flat income tax of similar or higher rates because it does not directly reduce savings/investment.
- The baseline (no tax) is best for maximizing aggregate supply and wealth per worker but is unrealistic for public finance needs.
- Among taxing options, if revenue is needed, a moderate consumption tax (e.g., 10%) is generally less harmful to aggregate supply and worker wealth than an income tax.
2. Impact on Average Real Wage Rate
- Average Real Wage Rate Proxy:
Real wage rate roughly equals Aggregate Wages (W) divided by Supply of Labor (Sl) adjusted for the price level (price level assumed stable or changes proportional to aggregate demand/supply in this simplified model). - Scenario Observations:
- Income tax reduces disposable income and labor compensation, which lowers aggregate wages and thus tends to lower real wages.
- Consumption tax reduces consumption but leaves wages and investment largely intact, so wages remain higher relative to income tax scenarios.
- Higher consumption tax rates reduce consumption significantly, which indirectly affects profits and wages, but less drastically than income tax.
- Baseline has the highest wages and thus highest real wage rates.
- The baseline scenario yields the highest average real wage.
- Among tax regimes, consumption taxes support higher average real wages than comparable flat income taxes.
- Lower tax rates are better for maintaining higher real wages.
3. Policy Recommendations Summary
| Maximize aggregate supply & wealth per worker | Low to moderate consumption tax (e.g., 10%) |
| Maximize average real wage | No tax or low consumption tax |
| Minimize negative impact on savings/investment | Prefer consumption tax over income tax |
| Raise substantial revenue with lower economic distortion | Moderate consumption tax rather than high income tax |
Important Caveats
- This analysis assumes fixed velocity, fixed labor supply, and no behavioral changes beyond the direct model effects.
- Real economies have other complexities such as tax evasion, labor-leisure tradeoffs, government spending effects, inflation, and dynamic capital accumulation.
- The model assumes consumption tax is fully passed on to consumers and does not alter saving behavior, which may differ in reality.
No comments:
Post a Comment